BEN WIGHTMAN

SALES REPRESENTATIVE

Direct: 613.889.5011

CYDNEY GREEN

BROKER

Direct: 613.889.9901

320 LAKE ST STREET
Pembroke, Ontario K8A5M2

$4,500,000

ID# 1347315
Constructed in 2017/18, this 16-unit building just two blocks from Algonquin College in downtown Pembroke features 15 three-bedroom suites and 1 one-bedroom suite, all with appliances (fridge/stove/dishwasher) and furniture package. Projected gross income from rental and parking for 2023 projected at $410,310/annum. Seller's expenses in 2022 as follows: advertising and promotion: $307; insurance: $17,779; laundry (card/lease) and cleaning: $15,436; management fees: $20,340; property taxes: $28,961; grounds, maintenance & repairs: $28,961; utilities and security, Internet included: $49,182; professional fees: $3,497, office: $543. Total before debt service for 2022 is $162,499. Assuming a 2% increase in operating expenses and projected income for 2023 of $244,561 with projected cap rate asking at 5.4%. Parking is assigned with overflow available. The age of the property is technically 0-5 years (occupied September 2018). Laundry is coin (actually card) operated. (id:25961)

CYDNEY GREEN

BROKER

Direct: 613.889.9901

cydney@royallepage.ca

BEN WIGHTMAN

SALES REPRESENTATIVE

Direct: 613.889.5011

benw@royallepage.ca

Courtesy of ROYAL LEPAGE EDMONDS & ASSOCIATES
Listed on: June 14, 2023

On market: 324 days
Year Built 2016
Stories Total 4
Add CMHC fee.
Purchase Price
Down Payment or Equity
Amount of Mortgage
system will calculate
Current Interest Rate
Amortization Period
years
Payment Schedule
Monthly Payment (principal & interest)
system will calculate

FREE HOME

EVALUATION

Complete our Free Home Evaluation form and I’ll compare your home with recent real estate data in your neighbourhood.

BEN

WIGHTMAN

SALES REPRESENTATIVE

CYDNEY

GREEN

BROKER

Royal LePage Team Realty

3441 McBean Street

Richmond, Ontario,

Canada K0A 2Z0


Office: 613.838.4858


The trade marks displayed on this site, including CREA®, MLS®, Multiple Listing Service®, and the associated logos and design marks are owned by the Canadian Real Estate Association. REALTOR® is a trade mark of REALTOR® Canada Inc., a corporation owned by Canadian Real Estate Association and the National Association of REALTORS®. Other trade marks may be owned by real estate boards and other third parties. Nothing contained on this site gives any user the right or license to use any trade mark displayed on this site without the express permission of the owner. 

Ottawa Real Estate | powered by webkits